Prank Fries Account Record

Company`s Achievement

Currently, our company sales net profit peaked at RM 79.10 . This is equivalent to about RM 11.30 per person. On the other hand, our company has been using online social media to act as a platform for our marketing channel. Our online social pages such as Facebook and Instagram have gained  followers. However , our company sales net profit is quite low but each of our group member learn the ways to run a bussiness . Each of us has cooperated with each other to run this company . Due to the packed schedule of the main courses , we do not have enough time to gain more profit but we get to know the strategy and the skill to increase our sale and learned to be a entrepreneur through this course .

Sales/ Profit

PRANK FRIES has 7 shareholders and each shareholder has a unit in share. Each unit of share worth RM15.00. Hence, Foodea has RM105.00 initial capital.

Income statement

	RM	RM
Sales
Set A: French Fries + Iced Lemon Tea (RM8.00 X 16)	128.00
Set B: French Fries + Iced Lemon Water (RM7.00 X 1)	7.00
French Fries(RM6.00 X 6)	36.00
Ice Lemon Tea(RM2.50 X 3)	7.50
Ice Lemon Water(RM2.00 X 3)	6.00
		184.5
Costs
Raw materials
ADIPUTRI SUPERING(RM8.50 X 3)	8.50
COWHEAD TOAST MELT 2 (RM12.00 X 1)	12.00
NORMAN SHOESTRING FR (RM8.75  X 1)	8.75
CKS PROMOTION (RM7.99 X 1)	8.00
LADY’S CHOICE MAYOMA (RM10.50 X 1)	10.5
LEMON (RM1.30 X 8)	10.4
SUGER(RM2.89 X 2)	5.78
500CC/16oz CUP (RM0.12 X 23)	2.76
FLAT LID (RM0.06 X 23)	1.38
HYGIENE GIANT BLACK STRAW 21CM( RM0.06X 17)	1.02
PASTIC -SINGLE (RM0.05 X 17)	0.85
CHEESE(RM25.00 X 1)	25.00
BOXES(RM0.02X 23)	0.46	(95.40)
Gross profit		89.10
Expenses
GAS AND OIL	5.00
Transportation	5.00
		(10.00)
Net profit		11.30

BALANCE SHEET

	RM	RM
ASSET
NON-CURRENT ASSETS
-
CURRENT ASSETS
CASH	184.10
TOTAL ASSET		184.10
EQUITY AND LIABILITIES
OWNER’S EQUITY
CAPITAL	105.00
NET PROFITS	79.10
		184.10
NON-CURRENT LIABILITIES
-
CURRENT LIABILITIES
-
		184.10

BREAK EVEN POINT